WACC Calculator

WACC is the blended, after-tax rate a company pays to finance its assets, weighting the cost of equity and the cost of debt by each one's share of total capital. It is the discount rate most often used to value future cash flows in a DCF. WACC is an estimate built on assumptions. Small changes in the cost of equity or the capital weights move it materially.

Estimate WACC

Adjust the assumptions. Results update in your browser only.

$
$
%
%
%

Weighted average cost of capital

6.98%

For these assumptions, each dollar of capital costs about 6.98% per year before any project or valuation spread.

Breakdown

Equity weight
60.0%
Debt weight
40.0%
After-tax debt cost
3.95%
Equity contribution
5.40%
Debt contribution
1.58%

How the WACC calculator works

WACC combines the required return from equity holders and lenders into one after-tax capital cost. It is an assumption engine for valuation and capital allocation, not a live market quote.

The calculator weights each financing source by its share of total capital, applies the tax shield to the cost of debt, and sums the two to give one blended rate.

WACC = (E/V) x Re + (D/V) x Rd x (1 - Tc), where V = E + D
  • E is the market value of equity, D the market value of debt, and V their sum.
  • Re is the cost of equity, Rd the pre-tax cost of debt, and Tc the corporate tax rate.
  • Debt is multiplied by (1 - Tc) because interest is tax-deductible, lowering its effective cost.

When to use it

Helpful for

  • Using WACC as the discount rate in a DCF.
  • Setting a hurdle rate for new projects.
  • Comparing a company's return on invested capital (ROIC) against its cost of capital.

Can mislead when

  • Capital weights use book values instead of market values.
  • The cost of equity is mis-estimated from a stale or noisy CAPM beta.
  • The company has an unusual capital structure, very high leverage, or negative equity.

Common mistakes

  • Using book values of equity and debt instead of market values.
  • Forgetting the tax shield: debt cost should be after-tax, Rd x (1 - Tc).
  • Plugging in a cost of equity from a stale or noisy beta. Read about Beta.
  • Treating WACC as fixed: it shifts with leverage and interest rates.

Worked example

The default inputs use 600 of equity, 400 of debt, 9% cost of equity, 5% pre-tax cost of debt, and a 21% tax rate. Equity is 60% of capital and debt is 40%. After-tax debt cost is 3.95%, so WACC is 5.40% plus 1.58%, or 6.98%.

InputValue
Equity weight60.0%
Debt weight40.0%
After-tax cost of debt3.95%
Equity contribution5.40%
Debt contribution1.58%
WACC6.98%

Frequently asked questions

Screen stocks by valuation

Compare companies on the metrics that drive cost of capital.